|
|
IMMEUBLE À VENDRE
PROPERTY FOR SALE
4884-90 ST. JEAN BLVD.
PIERREFONDS
PRIX : 1,800, 000. $
|
5 retails ( Midas) 13,400. sq. ft.
Revenu Bruts Réels/ 210,674. $
Tax recovered 17,898. $
Actual Gross Income: 228,573. $
Dépenses d’exploitation/
Operating expenses:
MINICIPAL TAX 45,911. $
SCHOOL TAXES 3,022. $
INS 3,896. $
UTILITIES 2,000. $
MAINTENANCE 6,000. $
SNOW 1,500. $
TOTAL 62,329. $
Revenus nets/ Net Income: 166,244. $
Financing : $ 592,931.21 Sunlife
5.53% due 2008, 15 yr. Amort.
Yearly interest payment $ 31,710.05
Yearly principal reimbursment $ 28,517.95
Frais financier/Financing costs
Liquidité disponible/Cash Flow
Numéro de compte/Account Number:
Évaluation/Assessment
Terrain/Land:
Bâtiment/Building:
TOTAL:
|
|
|