|
|
IMMEUBLE À VENDRE
PROPERTY FOR SALE
6211 MONKLAND
MONTREAL
PRIX : 2,900, 000. $
|
35 +1 apt. Units
Revenu Bruts Réels/ 293,280. $
Actual Gross Income:
Existence non comformities 55, 000.$
Dépenses d’exploitation/
Operating expenses:
MINICIPAL TAX 22,979. $
SCHOOL TAXES 4,418. $
INSURANCE 14,357. $
MAINTENANCE 15,264. $
ELECTRICITY (Gaz +Hydro) 47,015. $
SNOW REMOVAL 1,200. $
TOTAL 105,233. $
Revenus nets/ Net Income: 188,047. $
Financier/Financing 1,948,000. $
@ 6.97% with Laurentianne
due Jan. 2008 Amortization 25 years
Yearly Interest $ 132,922.
Yearly Principal $ 30,374.
Frais financier/Financing costs
Liquidité disponible/Cash Flow
|
|
+
click for larger image
|
|
|